9714 Broadley Dr, Sugar Land, TX, 77498 | $409/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
6 Bath
4920 sft

1639 Woodvine Dr, Houston, TX, 77055

2 Bed
2 Bath
1827 sft

4018 Mossycup Ln, Richmond, TX, 77469

4 Bed
3 Bath
2123 sft

2507 Glenholly Park Dr, Sugar Land, TX, 77498

Rental Income+ 1 more

3 Bed
1 Bath
1136 sft

1222 Arlington St, Houston, TX, 77008

Nearby investment properties with comparable prices

4 Bed
3 Bath
2201 sft

5911 Grantgrala Dr, Katy, TX, 77493

3 Bed
2 Bath
1850 sft

14018 Lago Creek Ct, Rosharon, TX, 77583

5 Bed
3 Bath
3510 sft

18706 Cinnamon Ash Ct, Cypress, TX, 77433

4 Bed
2 Bath
2083 sft

33016 Avenida Sonoma Dr, Katy, TX, 77493

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sugar Land at 9714 Broadley Dr, Sugar Land, TX, 77498 earns $409/mo cash flow from $3,360/mo rent with a $2,031/mo payment. Total monthly income totals $3,360/mo, and annual cash flow totals $4,909/yr on $137,573 capital. ROI tracks 23.48% on current figures, and rental yield reads 9.72% at a $415,000 purchase. Equity gained on principal adds $2,678/yr, and 5% annual appreciation supports $114,657 over five years. Five-year ROI reaches 123.21% and total cumulative return in cash sums $169,509. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,360/mo property income instead of your personal income.

Single Family

Built in 1993

0.52 Acres lot

$N/A/sqft

No HOA