Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosharon at 9710 Golden Cypress Dr, Rosharon, TX, 77583 uses $136,777 cash to close to unlock $1,949/yr annual cash flow and $162/mo monthly cash flow. Total monthly income runs $3,096/mo, and a $2,019/mo payment keeps the spread at $162/mo. Purchase price stands at $412,600, and rental yield measures 9% with $3,096/mo rent. Return on cash invested shows 21.33% in year one, and 5% annual appreciation builds toward $113,994 over five years. Five-year ROI reaches 111.71% and total cumulative return in cash records $152,796. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,096/mo property income covering a $2,019/mo payment rather than investor’s personal income.
Single Family
Built in 2015
7,400 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| 2025-10-16 | Listing removed | $430,000 |
| 2025-09-10 | Price change | $430,000 |
| 2025-07-17 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $6184.85 | -1.90% | $334,850 | -0.87% |
| 2023-10-20 | $6304.80 | -7.41% | $337,800 | 13.74% |
| 2022-10-20 | $6809.59 | 4.43% | $297,000 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
