971 Huntington Cove Pkwy,Las Vegas,NV,89178

Investment Highlights

Investment property for sale in Las Vegas at 971 Huntington Cove Pkwy, Las Vegas, NV, 89178 offers a 7.13% rental yield on a $559,000 purchase with $3,320/mo rent. Total monthly income registers $3,320/mo, and a $2,736/mo payment leaves $90/mo available for distribution. Annual cash flow reaches $1,083/yr on $183,911 to close, and return on cash invested stands at 20.65% in year one. Equity gained on principal adds $3,607/yr while 5% annual appreciation supports $154,441 over five years. Portfolio math shows five-year ROI at 106.25% and total cumulative return in cash at $195,399. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,320/mo property income against a $2,736/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.