971 County Road 319La VerniaTX78121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in La Vernia at 971 County Road 319, La Vernia, TX, 78121 uses $194,110 cash to close to unlock $22,038/yr annual cash flow and $1,836/mo monthly cash flow. Total monthly income runs $6,049/mo, and a $2,888/mo payment keeps the spread at $1,836/mo. Purchase price stands at $589,999, and rental yield measures 12.3% with $6,049/mo rent. Return on cash invested shows 31.41% in year one, and 5% annual appreciation builds toward $163,006 over five years. Five-year ROI reaches 165.77% and total cumulative return in cash records $321,772. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,049/mo property income covering a $2,888/mo payment rather than investor’s personal income.
Single Family
Built in 2024
1.06 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78121, La Vernia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,904 (83.0%) |
| Renter Occupied HU | 669 (11.3%) |
| Vacant Housing Units | 337 ( 5.7%) |
| Median Home Value | $401,963 |
| Average Home Value | $415,649 |
Housing Distribution
Address Breakdown
Residential
5,818
Single Family
5,818
Multi-Family
0
Businesses
442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jorge Lizalde • Vortex Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1782838
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.