970 Hopkins Rd APT EWilliamsvilleNY14221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Williamsville at 970 Hopkins Rd APT E, Williamsville, NY, 14221 uses $86,157 cash to close to unlock $15,258/yr annual cash flow and $1,272/mo monthly cash flow. Total monthly income runs $3,007/mo, and a $1,272/mo payment keeps the spread at $1,272/mo. Purchase price stands at $259,900, and rental yield measures 13.88% with $3,007/mo rent. Return on cash invested shows 37.62% in year one, and 5% annual appreciation builds toward $71,806 over five years. Five-year ROI reaches 198.47% and total cumulative return in cash records $170,998. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,007/mo property income covering a $1,272/mo payment rather than investor’s personal income.
Apartment
Built in 1988
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14221, Buffalo, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 17,359 (69.1%) |
| Renter Occupied HU | 6,235 (24.8%) |
| Vacant Housing Units | 1,514 ( 6.0%) |
| Median Home Value | $342,209 |
| Average Home Value | $378,674 |
Housing Distribution
Address Breakdown
Residential
24,019
Single Family
19,051
Multi-Family
4,968
Businesses
2,271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A