97 S Dawes AveKingstonPA18704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingston at 97 S Dawes Ave, Kingston, PA, 18704 uses $91,163 cash to close to unlock $3,780/yr annual cash flow and $315/mo monthly cash flow. Total monthly income runs $2,117/mo, and a $1,346/mo payment keeps the spread at $315/mo. Purchase price stands at $275,000, and rental yield measures 9.24% with $2,117/mo rent. Return on cash invested shows 24.05% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 125.54% and total cumulative return in cash records $114,443. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,117/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Single Family
Built in N/A
6,240 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18704, Kingston, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,612 (100%) |
| Owner Occupied HU | 8,304 (53.2%) |
| Renter Occupied HU | 5,805 (37.2%) |
| Vacant Housing Units | 1,503 ( 9.6%) |
| Median Home Value | $186,091 |
| Average Home Value | $218,731 |
Housing Distribution
Address Breakdown
Residential
14,509
Single Family
13,233
Multi-Family
1,276
Businesses
1,289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fruma Perlman • Dream Homes Real Estate LLC
Mls Name: Luzerne County AOR
Mls ID: #25-20
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.