Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 9682 Fontainebleau Blvd APT 507, Miami, FL, 33172 generates $2,336/mo in rent and, after a $1,262/mo payment, leaves $160/mo in cash flow. Total monthly income is $2,336/mo, and annual cash flow is $1,915/yr on $85,494 invested. Return on cash invested sits at 22.15% in year one, and rental yield is 10.87% on a $257,900 entry. Equity gained on principal adds $1,664/yr, while 5% annual appreciation builds toward $71,253 over five years. Five-year ROI reaches 117.83% and total cumulative return in cash sums $100,734. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,336/mo property income rather than buyer’s personal income.
Condo
Built in 1974
N/A lot
$N/A/sqft
$430 monthly HOA
Neighborhood data shown for ZIP Code: 33172, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,611 (100%) |
| Owner Occupied HU | 7,597 (43.1%) |
| Renter Occupied HU | 9,290 (52.8%) |
| Vacant Housing Units | 724 ( 4.1%) |
| Median Home Value | $323,921 |
| Average Home Value | $406,612 |
Residential
16,288
Single Family
4,549
Multi-Family
11,739
Businesses
2,989
Date | Event | Price |
|---|---|---|
| 2024-12-23 | Price change | $257,900 |
| 2024-10-04 | Listed for sale | $268,900 |
| 2019-12-03 | Sold | $144,775 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2717.04 | 14.75% | $145,163 | 10.00% |
| 2022-02-13 | $2367.71 | 12.10% | $131,967 | 10.00% |
| 2021-02-13 | $2112.15 | -0.29% | $119,970 | N/A |
Listed by: Beatriz Jimenez PA • The Keyes Company
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11671580
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
