Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pendleton at 9676 W Constellation Dr, Pendleton, IN, 46064 listed at $255,000 pairs $2,101/mo rent with a $1,248/mo payment to leave $535/mo cash flow. Total monthly income runs $2,101/mo, and annual cash flow reaches $6,424/yr on $84,533 cash to close. Return on cash invested measures 27.51% in year one, and rental yield registers 9.89% at a $255,000 basis. Equity gained on principal adds $1,645/yr, and annual property appreciation at 5% supports $70,452 by year five. Five-year ROI tracks 143.57% and total cumulative return in cash totals $121,364. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,101/mo property income relative to a $1,248/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
5,227 sqft lot
$N/A/sqft
$210 semi-annually HOA
Neighborhood data shown for ZIP Code: 46064, Pendleton, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,339 (100%) |
| Owner Occupied HU | 5,147 (81.2%) |
| Renter Occupied HU | 879 (13.9%) |
| Vacant Housing Units | 313 ( 4.9%) |
| Median Home Value | $283,028 |
| Average Home Value | $322,206 |
Residential
6,945
Single Family
6,893
Multi-Family
52
Businesses
417
Date | Event | Price |
|---|---|---|
| 2025-09-25 | Listing removed | $1,710 |
| 2025-09-24 | Price change | $1,710 |
| 2025-09-20 | Price change | $1,670 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-02 | $1794.00 | 37.66% | $202,500 | 8.00% |
| 2023-11-02 | $1303.22 | 20.36% | $187,500 | 19.43% |
| 2022-11-02 | $1082.80 | -1.15% | $157,000 | 12.46% |
Listed by: Brian Wignall • F.C. Tucker Company
Mls Name: MIBOR as distributed by MLS GRID
Mls Provider:
Mls ID: #22039234
Disclaimer: Based on information submitted to the MLS GRID as of 2025-11-02 03:38:04 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#48)
