Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar City at 967 E Cellowood Ln, Cedar City, UT, 84721 offers $3,218/mo rent that, after a $2,927/mo payment. Total monthly income is $3,218/mo. Return on cash invested measures 17.82% in year one, and rental yield stands at 6.46% at a $598,000 entry. Equity gained on principal adds $3,859/yr while 5% annual appreciation compounds into $165,216 by year five. Five-year ROI records 91.38% and total cumulative return in cash reaches $179,792. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,218/mo property income versus a $2,927/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
0.29 Acres lot
$N/A/sqft
$130 quarterly HOA
Neighborhood data shown for ZIP Code: 84721, Cedar City, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,512 (100%) |
| Owner Occupied HU | 6,751 (64.2%) |
| Renter Occupied HU | 3,146 (29.9%) |
| Vacant Housing Units | 615 ( 5.9%) |
| Median Home Value | $421,347 |
| Average Home Value | $469,115 |
Residential
10,226
Single Family
10,124
Multi-Family
102
Businesses
991
Date | Event | Price |
|---|---|---|
| 2025-05-12 | Listed for sale | $598,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-14 | $4384.53 | 23.38% | N/A | N/A |
| 2022-05-14 | $3553.78 | 5.92% | N/A | N/A |
| 2021-05-14 | $3355.03 | N/A | $364,955 | N/A |
Listed by: Heather Mongie • FATHOM REALTY SG
Mls Name: WCBR
Mls ID: #25-261229
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
