Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bulverde at 967 Belle Oaks Blvd, Bulverde, TX, 78163 offers $5,144/mo rent that, after a $6,236/mo payment. Total monthly income is $5,144/mo. Return on cash invested measures 8.75% in year one, and rental yield stands at 4.85% at a $1,274,000 entry. Equity gained on principal adds $8,221/yr while 5% annual appreciation compounds into $351,983 by year five. Five-year ROI records 44.22% and total cumulative return in cash reaches $182,532. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,144/mo property income versus a $6,236/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
1.01 Acres lot
$N/A/sqft
$975 annually HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2025-09-01 | Listed for sale | $1,274,000 |
| 2025-08-02 | Listing removed | $1,299,000 |
| 2025-03-05 | Price change | $1,299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-02 | $17812.08 | 3.38% | $1,017,390 | 2.07% |
| 2023-09-02 | $17229.83 | -1.29% | $996,750 | 8.14% |
| 2022-09-02 | $17454.96 | 531.15% | $921,750 | 565.38% |
What's Special
12"+ Attic Insulation
Listed by: Leslie Brown • Phyllis Browning Company
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1897176
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
