9665 Belmont CirWhitehouseOH43571
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 8.63% yield at 9665 Belmont Cir, Whitehouse, OH, 43571 in Whitehouse is solid, but the $1,574/mo payment compresses net cash flow to $89/mo at $350,000. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $96,699 by year five, and $3,224/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.60) without U.S. income documentation. Total projected return: $139,555.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.2% |
| Monthly Cash Flow | $89 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,516 |
| Total Monthly Debt Service | $2,288 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2010
N/A lot
$N/A/sqft
$125 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43571, Whitehouse, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,086 (100%) |
| Owner Occupied HU | 2,505 (81.2%) |
| Renter Occupied HU | 483 (15.7%) |
| Vacant Housing Units | 98 ( 3.2%) |
| Median Home Value | $340,066 |
| Average Home Value | $351,629 |
Housing Distribution
Address Breakdown
Residential
2,964
Single Family
2,834
Multi-Family
130
Businesses
186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2010
N/A lot
$N/A/sqft
$125 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43571, Whitehouse, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,086 (100%) |
| Owner Occupied HU | 2,505 (81.2%) |
| Renter Occupied HU | 483 (15.7%) |
| Vacant Housing Units | 98 ( 3.2%) |
| Median Home Value | $340,066 |
| Average Home Value | $351,629 |
Housing Distribution
Address Breakdown
Residential
2,964
Single Family
2,834
Multi-Family
130
Businesses
186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anthony M Miller Jr • The Danberry Co
Mls Name: NORIS
Mls ID: #6131692
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. 2025 NORIS. All rights reserved.