966 Lupine Hills Dr UNIT 66, Vista, CA, 92081 | $60/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
885 sft

4371 Caminito Del Diamante #88, San Diego, CA, 92121

2 Bed
2 Bath
959 sft

2041 E Grand Ave UNIT 19, Escondido, CA, 92027

1 Bed
1 Bath
814 sft

18680 Caminito Cantilena UNIT 230, San Diego, CA, 92128

1 Bed
1 Bath
696 sft

7001 Ballena Way UNIT 25, Carlsbad, CA, 92009

Nearby investment properties with comparable prices

2 Bed
2 Bath
1177 sft

3606 Vista Rey UNIT 43, Oceanside, CA, 92057

2 Bed
2 Bath
1200 sft

450 W Vermont Ave, Escondido, CA, 92025

3 Bed
2 Bath
1157 sft

505 San Pasqual Valley Rd UNIT 176, Escondido, CA, 92027

2 Bed
2 Bath
1560 sft

1401 El Norte Pkwy SPACE 60, Escondido, CA, 92069

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Vista at 966 Lupine Hills Dr UNIT 66, Vista, CA, 92081 generates $3,493/mo in rent and, after a $2,716/mo payment, leaves $60/mo in cash flow. Total monthly income is $3,493/mo, and annual cash flow is $721/yr on $182,595 invested. Return on cash invested sits at 20.46% in year one, and rental yield is 7.55% on a $555,000 entry. Equity gained on principal adds $3,581/yr, while 5% annual appreciation builds toward $153,336 over five years. Five-year ROI reaches 105.75% and total cumulative return in cash sums $193,100. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,493/mo property income rather than buyer’s personal income.

Condo

Built in 1986

N/A lot

$N/A/sqft

No HOA