Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 9657 HOLLY PATCH, San Antonio, TX, 78254 listed at $397,500 pairs $3,389/mo rent with a $1,946/mo payment to leave $481/mo cash flow. Total monthly income runs $3,389/mo, and annual cash flow reaches $5,768/yr on $131,771 cash to close. Return on cash invested measures 24.29% in year one, and rental yield registers 10.23% at a $397,500 basis. Equity gained on principal adds $2,565/yr, and annual property appreciation at 5% supports $109,822 by year five. Five-year ROI tracks 127.79% and total cumulative return in cash totals $168,395. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,389/mo property income relative to a $1,946/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
5,401 sqft lot
$N/A/sqft
$200 quarterly HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $397,500 |
| 2025-03-04 | Listing removed | $399,500 |
| 2025-02-13 | Price change | $399,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-25 | $6771.83 | 26.78% | $365,700 | 2.33% |
| 2023-03-25 | $5341.32 | -9.55% | $357,386 | 10.00% |
| 2022-03-25 | $5905.08 | 632.08% | $324,896 | 10.00% |
Listed by: Melissa Wunsch • JLA Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1852495
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
