9657 County Road 1222, Rio Vista, TX, 76093 | 3.35% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9657 County Road 1222, Rio Vista, TX, 76093 | 3.35% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
6 Bath
3216 sft

514 S Broadway St, Meridian, TX, 76665

2 Bed
2 Bath
2370 sft

10801 County Road 1108, Cleburne, TX, 76033

4 Bed
3 Bath
2794 sft

8732 Fullerton Dr, Cleburne, TX, 76033

4 Bed
4 Bath
2610 sft

9405 Hilltop St, Rio Vista, TX, 76093

Nearby investment properties with comparable prices

3 Bed
4 Bath
3179 sft

3568 Green Meadows Dr, Glen Rose, TX, 76043

Investment Property+ 1 more

1 Bed
1 Bath
3200 sft

3119 County Road 2730, Glen Rose, TX, 76043

5 Bed
4 Bath
4997 sft

19069 Lakeview Ct, Whitney, TX, 76692

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rio Vista at 9657 County Road 1222, Rio Vista, TX, 76093 listed at $1,295,000 pairs $3,612/mo rent with a $6,338/mo payment. Total monthly income runs $3,612/mo. Return on cash invested measures 4.36% in year one, and rental yield registers 3.35% at a $1,295,000 basis. Equity gained on principal adds $8,356/yr, and annual property appreciation at 5% supports $357,785 by year five. Five-year ROI tracks 20.62% and total cumulative return in cash totals $86,526. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,612/mo property income relative to a $6,338/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1986

22.91 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome trainers and horsemen. 26 acers Updated 2 story home with new ACs newly replaced water heaters, large mud laundry room. Updated kitchen with huge granite island. Large spacious bedrooms and an office that can be used as a bedroom if needed. New light fixtures and ceiling fans throughout 12 stall show barn, addition 6 stall colt barn and a 3-stall quarantine row with separate feed and tack room 2 wash racks with both hot and cold water with laundry area. 160 x 60 indoor arena and a 150 x 300 event arena set up for roping and cow horse with return alleys for steers, lights already installed and prewire for sound, 3 pastures that are cross fenced. Large equipment shed for tractors or additional hay storage. 3 built in kennels with concrete floors, 3000-gallon water storage, 425 ft Well, tiny house that can be finished out for hired help or concessions stand. Property has a panoramic view of high fence and ranch properties. One hour north of Waco and 1 hour south of Fort Worth.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76093, Rio Vista, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,045 (100%)
Owner Occupied HU	792 (75.8%)
Renter Occupied HU	171 (16.4%)
Vacant Housing Units	82 ( 7.8%)
Median Home Value	$224,545
Average Home Value	$273,008