9655 State Highway 112 ERebeccaGA31783
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rebecca at 9655 State Highway 112 E, Rebecca, GA, 31783 generates $3,391/mo in rent and, after a $2,149/mo payment, leaves $719/mo in cash flow. Total monthly income is $3,391/mo, and annual cash flow is $8,626/yr on $145,529 invested. Return on cash invested sits at 25.84% in year one, and rental yield is 9.27% on a $439,000 entry. Equity gained on principal adds $2,833/yr, while 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 134.49% and total cumulative return in cash sums $195,728. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,391/mo property income rather than buyer’s personal income.
Single Family
Built in 1971
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31783, Rebecca, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 496 (100%) |
| Owner Occupied HU | 367 (74.0%) |
| Renter Occupied HU | 77 (15.5%) |
| Vacant Housing Units | 52 (10.5%) |
| Median Home Value | $111,944 |
| Average Home Value | $173,815 |
Housing Distribution
Address Breakdown
Residential
420
Single Family
420
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices