965 Nevada State Dr #36103,Henderson,NV,89002

Investment Highlights

Investment property for sale in Henderson at 965 Nevada State Dr #36103, Henderson, NV, 89002 earns $382/mo cash flow from $2,306/mo rent with a $1,630/mo payment. Total monthly income totals $2,306/mo, and annual cash flow totals $4,581/yr on $110,426 capital. ROI tracks 24.06% on current figures, and rental yield reads 8.31% at a $333,111 purchase. Equity gained on principal adds $2,150/yr, and 5% annual appreciation supports $92,032 over five years. Five-year ROI reaches 124.55% and total cumulative return in cash sums $137,535. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,306/mo property income instead of your personal income.