Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ruskin at 9645 Lemon Drop Loop, Ruskin, FL, 33573 generates $2,401/mo in rent and, after a $1,664/mo payment, leaves $145/mo in cash flow. Total monthly income is $2,401/mo, and annual cash flow is $1,738/yr on $112,710 invested. Return on cash invested sits at 21.45% in year one, and rental yield is 8.47% on a $340,000 entry. Equity gained on principal adds $2,194/yr, while 5% annual appreciation builds toward $93,936 over five years. Five-year ROI reaches 111.69% and total cumulative return in cash sums $125,886. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,401/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33573, Sun City Center, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,732 (100%) |
| Owner Occupied HU | 14,125 (71.6%) |
| Renter Occupied HU | 3,322 (16.8%) |
| Vacant Housing Units | 2,285 (11.6%) |
| Median Home Value | $359,854 |
| Average Home Value | $400,076 |
Residential
19,129
Single Family
16,660
Multi-Family
2,469
Businesses
322
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephanie Bindel • AGILE GROUP REALTY
Mls Name: Stellar MLS
Mls ID: #TB8455736
