Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 964 Overlook Dr, Columbus, GA, 31906 priced at $559,000 pairs $2,101/mo rent with after a $2,736/mo payment. Total monthly income equals $2,101/mo. Return on cash invested is 10.73% in year one, and rental yield stands at 4.51% on a $559,000 basis. Equity gained on principal adds $3,607/yr, and 5% annual appreciation accumulates to $154,441 by year five. Five-year ROI measures 53.75% and total cumulative return in cash reaches $98,847. For financing, Ziffy Mortgage’s DSCR program evaluates $2,101/mo property income against a $2,736/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1945
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31906, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,989 (100%) |
| Owner Occupied HU | 4,190 (38.1%) |
| Renter Occupied HU | 5,160 (47.0%) |
| Vacant Housing Units | 1,639 (14.9%) |
| Median Home Value | $216,921 |
| Average Home Value | $275,489 |
Residential
9,294
Single Family
8,120
Multi-Family
1,174
Businesses
652
Date | Event | Price |
|---|---|---|
| 2024-10-05 | Price change | $559,000 |
| 2024-09-19 | Listed for sale | $565,000 |
| 2023-09-01 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $6186.26 | -10.60% | $187,884 | 10.86% |
| 2022-10-17 | $6919.71 | 30.96% | $169,472 | 13.44% |
| 2021-10-17 | $5283.90 | -0.03% | $149,388 | N/A |
What's Special
Attic Vent
Listed by: Pryor And Snow Team • Coldwell Banker / Kennon, Parker, Duncan & Davis
Mls Name: CBORGA
Mls Provider:
Mls ID: #216103
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
