Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 964 Hometown Pkwy, Kyle, TX, 78640 generates $2,797/mo in rent and, after a $1,566/mo payment, leaves $522/mo in cash flow. Total monthly income is $2,797/mo, and annual cash flow is $6,260/yr on $106,080 invested. Return on cash invested sits at 25.81% in year one, and rental yield is 10.49% on a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 135.7% and total cumulative return in cash sums $143,955. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,797/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
7,283 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Justin Sheppard • Agency Texas Inc
Mls Name: Unlock MLS
Mls ID: #5658863
