9637 E 5th Bldg 3 #103DenverCO80230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 9637 E 5th Bldg 3 #103, Denver, CO, 80230 uses $114,368 cash to close to unlock $3,132/yr annual cash flow and $261/mo monthly cash flow. Total monthly income runs $2,272/mo, and a $1,689/mo payment keeps the spread at $261/mo. Purchase price stands at $345,000, and rental yield measures 7.9% with $2,272/mo rent. Return on cash invested shows 22.65% in year one, and 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 117.05% and total cumulative return in cash records $133,864. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,272/mo property income covering a $1,689/mo payment rather than investor’s personal income.
Condo
Built in 2010
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80230, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,718 (100%) |
| Owner Occupied HU | 2,235 (39.1%) |
| Renter Occupied HU | 2,526 (44.2%) |
| Vacant Housing Units | 957 (16.7%) |
| Median Home Value | $916,773 |
| Average Home Value | $1,028,383 |
Housing Distribution
Address Breakdown
Residential
5,073
Single Family
2,552
Multi-Family
2,521
Businesses
198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices