Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Needville at 9631 Highland Pointe Dr, Needville, TX, 77461 listed at $235,000 pairs $1,633/mo rent with a $1,150/mo payment. Total monthly income runs $1,633/mo. Return on cash invested measures 15.11% in year one, and rental yield registers 8.34% at a $235,000 basis. Equity gained on principal adds $1,516/yr, and annual property appreciation at 5% supports $64,926 by year five. Five-year ROI tracks 79.87% and total cumulative return in cash totals $62,224. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,633/mo property income relative to a $1,150/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2004
10,707 sqft lot
$N/A/sqft
$75 annually HOA
Neighborhood data shown for ZIP Code: 77461, Needville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,665 (100%) |
| Owner Occupied HU | 3,683 (78.9%) |
| Renter Occupied HU | 725 (15.5%) |
| Vacant Housing Units | 257 ( 5.5%) |
| Median Home Value | $382,481 |
| Average Home Value | $436,394 |
Residential
4,205
Single Family
4,136
Multi-Family
69
Businesses
261
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Sold | N/A |
| 2011-01-21 | Listing removed | $159,900 |
| 2010-09-04 | Price change | $159,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-26 | $7111.88 | 9.67% | $304,412 | 7.96% |
| 2023-03-26 | $6484.84 | 14.81% | $281,974 | 16.45% |
| 2022-03-26 | $5648.34 | 20.88% | $242,150 | 16.83% |
Listed by: Cleo Griffith • Griffith Real Estate Services
Mls Name: HAR
Mls Provider:
Mls ID: #2424743
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
