9625 Gavin Stone AveLas VegasNV89145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 9625 Gavin Stone Ave, Las Vegas, NV, 89145 earns from $4,849/mo rent with a $4,894/mo payment. Total monthly income totals $4,849/mo. ROI tracks 15.08% on current figures, and rental yield reads 5.82% at a $999,800 purchase. Equity gained on principal adds $6,452/yr, and 5% annual appreciation supports $276,226 over five years. Five-year ROI reaches 76.96% and total cumulative return in cash sums $253,141. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,849/mo property income instead of your personal income.
Single Family
Built in 1998
9,147 sqft lot
$N/A/sqft
$436 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89145, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,305 (100%) |
| Owner Occupied HU | 7,006 (56.9%) |
| Renter Occupied HU | 4,578 (37.2%) |
| Vacant Housing Units | 721 ( 5.9%) |
| Median Home Value | $403,961 |
| Average Home Value | $534,313 |
Housing Distribution
Address Breakdown
Residential
10,694
Single Family
8,460
Multi-Family
2,234
Businesses
442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wenjie Wang • eNational Realty Group
Mls Name: LVR
Mls Provider:
Mls ID: #2719997
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)