9624 Rockhampton WayHighlands RanchCO80130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Highlands Ranch at 9624 Rockhampton Way, Highlands Ranch, CO, 80130 offers a 7.96% rental yield on a $565,800 purchase with $3,751/mo rent. Total monthly income registers $3,751/mo, and a $2,769/mo payment leaves $378/mo available for distribution. Annual cash flow reaches $4,533/yr on $186,148 to close, and return on cash invested stands at 22.5% in year one. Equity gained on principal adds $3,651/yr while 5% annual appreciation supports $156,320 over five years. Portfolio math shows five-year ROI at 116.37% and total cumulative return in cash at $216,626. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,751/mo property income against a $2,769/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
7,840 sqft lot
$N/A/sqft
$37 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80130, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,789 (100%) |
| Owner Occupied HU | 7,360 (75.2%) |
| Renter Occupied HU | 2,207 (22.5%) |
| Vacant Housing Units | 222 ( 2.3%) |
| Median Home Value | $664,975 |
| Average Home Value | $696,096 |
Housing Distribution
Address Breakdown
Residential
9,921
Single Family
8,232
Multi-Family
1,689
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A