962 Wadesville RdBerryvilleVA22611
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,173/mo, and a $2,668/mo payment. Purchase price stands at $545,000, and rental yield measures 6.99% with $3,173/mo rent. Return on cash invested shows 19.49% in year one, and 5% annual appreciation builds toward $150,573 over five years. Five-year ROI reaches 100.28% and total cumulative return in cash records $179,808. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,173/mo property income covering a $2,668/mo payment rather than investor’s personal income.
Single Family
Built in 1774
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22611, Berryville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,066 (100%) |
| Owner Occupied HU | 2,984 (73.4%) |
| Renter Occupied HU | 849 (20.9%) |
| Vacant Housing Units | 233 ( 5.7%) |
| Median Home Value | $623,770 |
| Average Home Value | $646,185 |
Housing Distribution
Address Breakdown
Residential
3,993
Single Family
3,641
Multi-Family
352
Businesses
450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Denise Parsons • Hagan Realty
Mls Name: Bright MLS
Mls ID: #VACL2006108