962 Vine St, Adrian, MI, 49221 | $457/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

4 Bed
2 Bath
1820 sft

306 N Van Buren St, Tecumseh, MI, 49286

3 Bed
1 Bath
1986 sft

1202 Cherry Dr, Adrian, MI, 49221

4 Bed
1 Bath
1728 sft

379 N Main St, Britton, MI, 49229

4 Bed
2 Bath
1686 sft

121 Dallas St, Adrian, MI, 49221

Nearby investment properties with comparable prices

3 Bed
2 Bath
1248 sft

8377 Geneva St, Jasper, MI, 49248

3 Bed
1 Bath
1164 sft

816 Sheffield Ave, Adrian, MI, 49221

4 Bed
1 Bath
1704 sft

111 Washington St, Clinton, MI, 49236

3 Bed
1 Bath
1488 sft

12135 Wegner Rd, Riga, MI, 49276

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Adrian at 962 Vine St, Adrian, MI, 49221 uses $64,643 cash to close to unlock $5,478/yr annual cash flow and $457/mo monthly cash flow. Total monthly income runs $1,742/mo, and a $954/mo payment keeps the spread at $457/mo. Purchase price stands at $195,000, and rental yield measures 10.72% with $1,742/mo rent. Return on cash invested shows 28.38% in year one, and 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 148.84% and total cumulative return in cash records $96,214. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,742/mo property income covering a $954/mo payment rather than investor’s personal income.

Single Family

Built in 1952

9,583 sqft lot

$N/A/sqft

No HOA