9616 E Kansas Circle #15, Denver, CO, 80247 | $646/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1012 sft

6975 Mariposa St D, Denver, CO, 80221

2 Bed
1 Bath
805 sft

12476 W Nevada Pl APT 105, Lakewood, CO, 80228

2 Bed
1 Bath
952 sft

7695 E Quincy Ave APT 201, Denver, CO, 80237

1 Bed
1 Bath
669 sft

4760 S Wadsworth Boulevard Bldg G #302, Denver, CO, 80123

Nearby investment properties with comparable prices

2 Bed
2 Bath
1004 sft

9120 E Girard Avenue #12, Denver, CO, 80231

2 Bed
4 Bath
1494 sft

100 S Moline Street, Aurora, CO, 80012

1 Bed
1 Bath
768 sft

1616 S Broadway Unit 206, Denver, CO, 80210

2 Bed
1 Bath
885 sft

2225 Buchtel Boulevard #305, Denver, CO, 80210

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Denver at 9616 E Kansas Circle #15, Denver, CO, 80247 uses $97,793 cash to close to unlock $7,748/yr annual cash flow and $646/mo monthly cash flow. Total monthly income runs $2,365/mo, and a $1,444/mo payment keeps the spread at $646/mo. Purchase price stands at $295,000, and rental yield measures 9.62% with $2,365/mo rent. Return on cash invested shows 27.83% in year one, and 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 144.86% and total cumulative return in cash records $141,662. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,365/mo property income covering a $1,444/mo payment rather than investor’s personal income.

Townhouse

Built in 1975

N/A lot

$N/A/sqft

No HOA