Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Spring at 9614 Ballin David Dr, Spring, TX, 77379 listed at $305,000 pairs $2,680/mo rent with a $1,493/mo payment to leave $479/mo cash flow. Total monthly income runs $2,680/mo, and annual cash flow reaches $5,751/yr on $101,108 cash to close. Return on cash invested measures 25.6% in year one, and rental yield registers 10.54% at a $305,000 basis. Equity gained on principal adds $1,968/yr, and annual property appreciation at 5% supports $84,266 by year five. Five-year ROI tracks 134.72% and total cumulative return in cash totals $136,210. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,680/mo property income relative to a $1,493/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1971
7,919 sqft lot
$N/A/sqft
$380 annually HOA
Neighborhood data shown for ZIP Code: 77379, Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,204 (100%) |
| Owner Occupied HU | 22,558 (67.9%) |
| Renter Occupied HU | 8,869 (26.7%) |
| Vacant Housing Units | 1,777 ( 5.4%) |
| Median Home Value | $356,303 |
| Average Home Value | $400,335 |
Residential
31,197
Single Family
25,921
Multi-Family
5,276
Businesses
1,837
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Price change | $305,000 |
| 2024-11-13 | Price change | $325,000 |
| 2024-10-16 | Listed for sale | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3860.36 | 10.04% | $289,837 | -6.63% |
| 2023-02-13 | $3508.13 | -15.62% | $310,415 | 9.84% |
| 2022-02-13 | $4157.70 | N/A | $282,607 | 22.74% |
Listed by: Matthew Davis • Ferris Realty
Mls Name: HAR
Mls Provider:
Mls ID: #41566637
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
