9611 Tanglewood Dr,Mont Belvieu,TX,77523

Investment Highlights

Investment property for sale in Mont Belvieu at 9611 Tanglewood Dr, Mont Belvieu, TX, 77523 listed at $457,800 pairs $3,347/mo rent with a $2,241/mo payment to leave $60/mo cash flow. Total monthly income runs $3,347/mo, and annual cash flow reaches $723/yr on $151,761 cash to close. Return on cash invested measures 20.39% in year one, and rental yield registers 8.77% at a $457,800 basis. Equity gained on principal adds $2,954/yr, and annual property appreciation at 5% supports $126,482 by year five. Five-year ROI tracks 106.71% and total cumulative return in cash totals $161,947. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,347/mo property income relative to a $2,241/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).