961 College Dr, Arnold, MD, 21012 | $86/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
- sft

813 Orchard Tree Rd #44, Odenton, MD, 21113

4 Bed
4 Bath
3000 sft

528 Bay View Point Dr, Edgewater, MD, 21037

3 Bed
4 Bath
1200 sft

8111 Bird Ln, Greenbelt, MD, 20770

3 Bed
3 Bath
1714 sft

8557 Skipjack Pl, Pasadena, MD, 21122

Nearby investment properties with comparable prices

2 Bed
3 Bath
2003 sft

630 Warbler Way UNIT 11, Chester, MD, 21619

- Bed
3 Bath
1512 sft

6485 Woodland Forest Dr, Elkridge, MD, 21075

4 Bed
2 Bath
2216 sft

964 Saint Margarets Dr, Annapolis, MD, 21409

3 Bed
4 Bath
2672 sft

2 Arrowleaf Dr, Millersville, MD, 21108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arnold at 961 College Dr, Arnold, MD, 21012 offers a 7.63% rental yield on a $639,000 purchase with $4,061/mo rent. Total monthly income registers $4,061/mo, and a $3,128/mo payment leaves $86/mo available for distribution. Annual cash flow reaches $1,036/yr on $210,231 to close, and return on cash invested stands at 20.55% in year one. Equity gained on principal adds $4,123/yr while 5% annual appreciation supports $176,544 over five years. Portfolio math shows five-year ROI at 106.31% and total cumulative return in cash at $223,504. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,061/mo property income against a $3,128/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1969

0.40 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21012, Arnold, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,487 (100%)
Owner Occupied HU	7,081 (83.4%)
Renter Occupied HU	1,093 (12.9%)
Vacant Housing Units	313 ( 3.7%)
Median Home Value	$625,563
Average Home Value	$712,094