9606 Cedar Crest Way, Upper Marlboro, MD, 20774 | $756/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2425 sft

207 Jenkins Way Gln, Burnie, MD, 21061

5 Bed
4 Bath
2568 sft

4924 Plata St, Clinton, MD, 20735

4 Bed
3 Bath
2579 sft

12903 Morningside Ln, Silver Spring, MD, 20904

1 Bed
1 Bath
1000 sft

2022 Columbia Rd NW APT 612, Washington, DC, 20009

Nearby investment properties with comparable prices

3 Bed
3 Bath
1951 sft

8005 Big Roundtop Rd, Hanover, MD, 21076

4 Bed
4 Bath
2011 sft

1639 Morning Star Ct, Upper Marlboro, MD, 20774

3 Bed
4 Bath
1943 sft

11005 Golden Glow Ave, Upper Marlboro, MD, 20774

4 Bed
3 Bath
1902 sft

1204 Raydale Rd, Hyattsville, MD, 20783

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Upper Marlboro at 9606 Cedar Crest Way, Upper Marlboro, MD, 20774 offers a 9% rental yield on a $590,000 purchase with $4,426/mo rent. Total monthly income registers $4,426/mo, and a $2,888/mo payment leaves $756/mo available for distribution. Annual cash flow reaches $9,075/yr on $194,110 to close, and return on cash invested stands at 24.74% in year one. Equity gained on principal adds $3,807/yr while 5% annual appreciation supports $163,006 over five years. Portfolio math shows five-year ROI at 128.74% and total cumulative return in cash at $249,904. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,426/mo property income against a $2,888/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2001

7,138 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20774, Upper Marlboro, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,433 (100%)
Owner Occupied HU	15,657 (73.1%)
Renter Occupied HU	4,839 (22.6%)
Vacant Housing Units	937 ( 4.4%)
Median Home Value	$535,602
Average Home Value	$546,532