96 Waynesburg RdW AlexanderPA15376
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 96 Waynesburg Rd, W Alexander, PA, 15376 in W Alexander. Priced at $285,000, it generates $2,800/mo in gross rent and $932/mo in net monthly cash flow, a 11.79% yield that comfortably supports the 2.18 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $11,184. Five-year appreciation: $78,740. Equity from principal paydown: $2,625/yr. Total projected cumulative return: $168,515.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 6.2% |
| Monthly Cash Flow | $932 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,800 |
| Total Monthly Debt Service | $1,754 |
| DSCR Ratio | 1.60x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2012
0.79 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15376, West Alexander, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 699 (100%) |
| Owner Occupied HU | 553 (79.1%) |
| Renter Occupied HU | 103 (14.7%) |
| Vacant Housing Units | 43 ( 6.2%) |
| Median Home Value | $376,613 |
| Average Home Value | $465,615 |
Housing Distribution
Address Breakdown
Residential
653
Single Family
653
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2012
0.79 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15376, West Alexander, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 699 (100%) |
| Owner Occupied HU | 553 (79.1%) |
| Renter Occupied HU | 103 (14.7%) |
| Vacant Housing Units | 43 ( 6.2%) |
| Median Home Value | $376,613 |
| Average Home Value | $465,615 |
Housing Distribution
Address Breakdown
Residential
653
Single Family
653
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Judi Sahayda • KELLER WILLIAMS REALTY
Mls Name: WPMLS
Mls Provider:
Mls ID: #1681731