96 River Valley RdRio FrioTX78879
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rio Frio at 96 River Valley Rd, Rio Frio, TX, 78879 generates $1,184/mo in rent and, after a $726/mo payment, leaves $129/mo in cash flow. Total monthly income is $1,184/mo, and annual cash flow is $1,548/yr on $49,196 invested. Return on cash invested sits at 23.06% in year one, and rental yield is 9.57% on a $148,405 entry. Equity gained on principal adds $958/yr, while 5% annual appreciation builds toward $41,002 over five years. Five-year ROI reaches 121.03% and total cumulative return in cash sums $59,541. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,184/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78879, Rio Frio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 311 (100%) |
| Owner Occupied HU | 178 (57.2%) |
| Renter Occupied HU | 54 (17.4%) |
| Vacant Housing Units | 79 (25.4%) |
| Median Home Value | $400,000 |
| Average Home Value | $518,427 |
Housing Distribution
Address Breakdown
Residential
71
Single Family
71
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices