Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Troy at 96 Pine Shadow Ct, Troy, VA, 22974 priced at $649,900 converts $1,800/mo rent into after a $3,181/mo obligation. Total monthly income equals $1,800/mo. Return on cash invested prints 8.2% in year one, and rental yield reads 3.32% against a $649,900 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation compiles into $179,555 by year five. Five-year ROI reaches 39.8% and total cumulative return in cash sums $85,098. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,800/mo property income covering a $3,181/mo payment, not borrower’s personal income.
Single Family
Built in 2024
0.50 Acres lot
$N/A/sqft
$340 annually HOA
Neighborhood data shown for ZIP Code: 22974, Troy, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,973 (100%) |
| Owner Occupied HU | 1,603 (81.2%) |
| Renter Occupied HU | 287 (14.5%) |
| Vacant Housing Units | 83 ( 4.2%) |
| Median Home Value | $394,898 |
| Average Home Value | $460,078 |
Residential
1,828
Single Family
1,828
Multi-Family
0
Businesses
161
Date | Event | Price |
|---|---|---|
| 2024-10-01 | Listed for sale | $649,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Greg Slater • NEST REALTY GROUP
Mls Name: CAAR
Mls Provider:
Mls ID: #657368
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
