96 Mesa De Oro CirSutter CreekCA95685
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sutter Creek at 96 Mesa De Oro Cir, Sutter Creek, CA, 95685 offers a 8.24% rental yield on a $425,000 purchase with $2,920/mo rent. Total monthly income registers $2,920/mo, and a $2,080/mo payment leaves $291/mo available for distribution. Annual cash flow reaches $3,492/yr on $140,888 to close, and return on cash invested stands at 22.39% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,420 over five years. Portfolio math shows five-year ROI at 116.16% and total cumulative return in cash at $163,649. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,920/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2003
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95685, Sutter Creek, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,596 (100%) |
| Owner Occupied HU | 1,507 (58.1%) |
| Renter Occupied HU | 758 (29.2%) |
| Vacant Housing Units | 331 (12.8%) |
| Median Home Value | $553,534 |
| Average Home Value | $645,873 |
Housing Distribution
Address Breakdown
Residential
1,778
Single Family
1,548
Multi-Family
230
Businesses
269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terry Santoro • Gold Country Modern Real Estate
Mls Name: MetroList Services of CA
Mls ID: #225090466