96 E Randolph RoadChelseaVT05038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chelsea at 96 E Randolph Road, Chelsea, VT, 05038 uses $149,175 cash to close to unlock $3,141/yr annual cash flow and $262/mo monthly cash flow. Total monthly income runs $3,256/mo, and a $2,203/mo payment keeps the spread at $262/mo. Purchase price stands at $450,000, and rental yield measures 8.68% with $3,256/mo rent. Return on cash invested shows 22.01% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 114.74% and total cumulative return in cash records $171,162. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,256/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1900
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05038, Chelsea, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 696 (100%) |
| Owner Occupied HU | 430 (61.8%) |
| Renter Occupied HU | 105 (15.1%) |
| Vacant Housing Units | 161 (23.1%) |
| Median Home Value | $324,658 |
| Average Home Value | $423,122 |
Housing Distribution
Address Breakdown
Residential
505
Single Family
483
Multi-Family
22
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices