Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,401/mo, and a $2,618/mo payment. Purchase price stands at $534,881, and rental yield measures 7.63% with $3,401/mo rent. Return on cash invested shows 17.31% in year one, and 5% annual appreciation builds toward $147,778 over five years. Five-year ROI reaches 90.13% and total cumulative return in cash records $158,607. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,401/mo property income covering a $2,618/mo payment rather than investor’s personal income.
Single Family
Built in 2025
6,185 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,147 (100%) |
| Owner Occupied HU | 8,366 (82.4%) |
| Renter Occupied HU | 1,041 (10.3%) |
| Vacant Housing Units | 740 ( 7.3%) |
| Median Home Value | $735,904 |
| Average Home Value | $830,505 |
Residential
9,828
Single Family
9,513
Multi-Family
315
Businesses
999
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dusti Neel • RealAgent
Mls Name: Unlock MLS
Mls ID: #3886143
