9586 E Shiloh StTucsonAZ85748
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 9586 E Shiloh St, Tucson, AZ, 85748 in Tucson earns a 9.21% gross yield at $300,000. Rent of $2,302/mo nets $528/mo after the $1,349/mo mortgage. The 1.71 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $82,884 and $2,763/yr in equity accumulation project a total cumulative return of $147,412.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.2% |
| Monthly Cash Flow | $528 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,302 |
| Total Monthly Debt Service | $1,654 |
| DSCR Ratio | 1.39x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2005
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85748, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,089 (100%) |
| Owner Occupied HU | 6,347 (78.5%) |
| Renter Occupied HU | 1,489 (18.4%) |
| Vacant Housing Units | 253 ( 3.1%) |
| Median Home Value | $372,767 |
| Average Home Value | $425,509 |
Housing Distribution
Address Breakdown
Residential
8,299
Single Family
7,041
Multi-Family
1,258
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2005
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85748, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,089 (100%) |
| Owner Occupied HU | 6,347 (78.5%) |
| Renter Occupied HU | 1,489 (18.4%) |
| Vacant Housing Units | 253 ( 3.1%) |
| Median Home Value | $372,767 |
| Average Home Value | $425,509 |
Housing Distribution
Address Breakdown
Residential
8,299
Single Family
7,041
Multi-Family
1,258
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices