958 N Chaparral DrBeaver DamAZ86432
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaver Dam at 958 N Chaparral Dr, Beaver Dam, AZ, 86432 listed at $350,000 pairs $2,164/mo rent with a $1,713/mo payment to leave $95/mo cash flow. Total monthly income runs $2,164/mo, and annual cash flow reaches $1,142/yr on $116,025 cash to close. Return on cash invested measures 20.89% in year one, and rental yield registers 7.42% at a $350,000 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,699 by year five. Five-year ROI tracks 107.78% and total cumulative return in cash totals $125,054. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,164/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2005
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86432, Littlefield, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,298 (100%) |
| Owner Occupied HU | 1,246 (54.2%) |
| Renter Occupied HU | 206 ( 9.0%) |
| Vacant Housing Units | 846 (36.8%) |
| Median Home Value | $281,563 |
| Average Home Value | $310,305 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bob Ault • Realty One Group Rivers Edge
Mls Name: Beaver Dam AOR
Mls ID: #1203928