958 Brookfield Dr, West Columbia, SC, 29172 | $393/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1470 sft

2000 Water Oak Dr APT 7A, Lexington, SC, 29072

3 Bed
1 Bath
1050 sft

308 Day Dr, Swansea, SC, 29160

2 Bed
2 Bath
1140 sft

1829 Senate St APT 7F, Columbia, SC, 29201

3 Bed
3 Bath
1250 sft

2008 Skyline Rd, Columbia, SC, 29229

Nearby investment properties with comparable prices

2 Bed
1 Bath
750 sft

7114 Patterson Rd, Columbia, SC, 29209

2 Bed
3 Bath
1300 sft

2000 Water Oak Dr APT 1D, Lexington, SC, 29072

3 Bed
2 Bath
1456 sft

166 Happy Town Rd, Gaston, SC, 29053

3 Bed
2 Bath
1214 sft

6533 Dorchester St, Columbia, SC, 29203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Columbia at 958 Brookfield Dr, West Columbia, SC, 29172 listed at $224,900 pairs $1,930/mo rent with a $1,101/mo payment to leave $393/mo cash flow. Total monthly income runs $1,930/mo, and annual cash flow reaches $4,712/yr on $74,554 cash to close. Return on cash invested measures 26.23% in year one, and rental yield registers 10.3% at a $224,900 basis. Equity gained on principal adds $1,451/yr, and annual property appreciation at 5% supports $62,136 by year five. Five-year ROI tracks 137.6% and total cumulative return in cash totals $102,589. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,930/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1980

0.36 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29172, West Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,704 (100%)
Owner Occupied HU	3,045 (64.7%)
Renter Occupied HU	1,145 (24.3%)
Vacant Housing Units	514 (10.9%)
Median Home Value	$218,089
Average Home Value	$248,896