Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Manassas at 9576 Jayhawk Ter APT 401, Manassas, VA, 20110 uses $91,163 cash to close to unlock $9,025/yr annual cash flow and $752/mo monthly cash flow. Total monthly income runs $2,396/mo, and a $1,346/mo payment keeps the spread at $752/mo. Purchase price stands at $275,000, and rental yield measures 10.46% with $2,396/mo rent. Return on cash invested shows 29.81% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 155.69% and total cumulative return in cash records $141,935. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,396/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Condo
Built in 1989
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20110, Manassas, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,889 (100%) |
| Owner Occupied HU | 11,505 (68.1%) |
| Renter Occupied HU | 5,014 (29.7%) |
| Vacant Housing Units | 370 ( 2.2%) |
| Median Home Value | $487,360 |
| Average Home Value | $531,523 |
Residential
16,070
Single Family
14,191
Multi-Family
1,879
Businesses
1,994
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lesley Salman • LPT Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAMN2009098
