9571 Cordova DriveHighlands RanchCO80130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Highlands Ranch at 9571 Cordova Drive, Highlands Ranch, CO, 80130 generates $4,170/mo in rent and, after a $2,985/mo payment, leaves $616/mo in cash flow. Total monthly income is $4,170/mo, and annual cash flow is $7,389/yr on $200,657 invested. Return on cash invested sits at 23.74% in year one, and rental yield is 8.2% on a $609,900 entry. Equity gained on principal adds $3,936/yr, while 5% annual appreciation builds toward $168,504 over five years. Five-year ROI reaches 122.88% and total cumulative return in cash sums $246,576. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,170/mo property income rather than buyer’s personal income.
Single Family
Built in 1988
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80130, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,789 (100%) |
| Owner Occupied HU | 7,360 (75.2%) |
| Renter Occupied HU | 2,207 (22.5%) |
| Vacant Housing Units | 222 ( 2.3%) |
| Median Home Value | $664,975 |
| Average Home Value | $696,096 |
Housing Distribution
Address Breakdown
Residential
9,921
Single Family
8,232
Multi-Family
1,689
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kerri Shaffer • Stars and Stripes Homes Inc
Mls Name: REcolorado
Mls ID: #5496847