9566 Walker WayManassas ParkVA20111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Manassas Park at 9566 Walker Way, Manassas Park, VA, 20111 offers a 9.46% rental yield on a $389,900 purchase with $3,073/mo rent. Total monthly income registers $3,073/mo, and a $1,908/mo payment leaves $743/mo available for distribution. Annual cash flow reaches $8,911/yr on $129,252 to close, and return on cash invested stands at 26.8% in year one. Equity gained on principal adds $2,516/yr while 5% annual appreciation supports $107,722 over five years. Portfolio math shows five-year ROI at 139.54% and total cumulative return in cash at $180,361. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,073/mo property income against a $1,908/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20111, Manassas, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,176 (100%) |
| Owner Occupied HU | 8,081 (66.4%) |
| Renter Occupied HU | 3,788 (31.1%) |
| Vacant Housing Units | 307 ( 2.5%) |
| Median Home Value | $519,750 |
| Average Home Value | $566,284 |
Housing Distribution
Address Breakdown
Residential
12,251
Single Family
11,021
Multi-Family
1,230
Businesses
577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Timothy Mai • Westgate Realty Group, Inc.
Mls Name: Bright MLS
Mls ID: #VAMP2003584