9559 Coggs Bill Dr APT 102, Manassas, VA, 20110 | $638/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9559 Coggs Bill Dr APT 102, Manassas, VA, 20110 | $638/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
- sft

7285 Opal Rd, Warrenton, VA, 20186

2 Bed
3 Bath
1347 sft

151 Wankoma Dr, Remington, VA, 22734

3 Bed
1 Bath
960 sft

8064 Taylor Rd, Catlett, VA, 20119

2 Bed
2 Bath
865 sft

9438 Scarlet Oak Dr, Manassas, VA, 20110

Nearby investment properties with comparable prices

Investment Property+ 3 more

3 Bed
2 Bath
1170 sft

9828 Buckner Rd, Manassas, VA, 20110

2 Bed
2 Bath
1098 sft

7637 Wankoma Dr, Remington, VA, 22734

2 Bed
1 Bath
1212 sft

102 E Washington St, Remington, VA, 22734

2 Bed
2 Bath
936 sft

9476 Scarlet Oak Dr, Manassas, VA, 20110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manassas at 9559 Coggs Bill Dr APT 102, Manassas, VA, 20110 offers a 9.9% rental yield on a $280,000 purchase with $2,311/mo rent. Total monthly income registers $2,311/mo, and a $1,370/mo payment leaves $638/mo available for distribution. Annual cash flow reaches $7,652/yr on $92,820 to close, and return on cash invested stands at 28.15% in year one. Equity gained on principal adds $1,807/yr while 5% annual appreciation supports $77,359 over five years. Portfolio math shows five-year ROI at 146.78% and total cumulative return in cash at $136,245. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,311/mo property income against a $1,370/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1989

N/A lot

$N/A/sqft

No HOA

More details about the property

Step into this bright, beautiful condo on the 1st floor - NO STEPS- featuring newer paint and luxury vinyl plank floors. This unit offers a spacious, open-concept layout that flows seamlessly from the large living area to a private patioideal for both relaxing and entertaining. The kitchen boasts stainless steel appliances and the newly installed HVAC system (2024) offers year-round comfort and peace of mind. Enjoy the convenience of in-unit laundry and ample parking. Located in the sought-after Battery Heights community, residents enjoy access to top-notch amenities such as an outdoor pool, tennis courts, clubhouse, playground, and more. All this just minutes from shopping, dining, charming Old Town Manassas, the VRE, and major commuter routes. Experience easy, low-maintenance living in an unbeatable location!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20110, Manassas, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,889 (100%)
Owner Occupied HU	11,505 (68.1%)
Renter Occupied HU	5,014 (29.7%)
Vacant Housing Units	370 ( 2.2%)
Median Home Value	$487,360
Average Home Value	$531,523