Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 9558 SW 162nd Path, Miami, FL, 33196 offers a 11.76% rental yield on a $565,000 purchase with $5,538/mo rent. Total monthly income registers $5,538/mo, and a $2,765/mo payment leaves $1,553/mo available for distribution. Annual cash flow reaches $18,639/yr on $185,885 to close, and return on cash invested stands at 30.09% in year one. Equity gained on principal adds $3,646/yr while 5% annual appreciation supports $156,099 over five years. Portfolio math shows five-year ROI at 158.54% and total cumulative return in cash at $294,711. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,538/mo property income against a $2,765/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
5,250 sqft lot
$N/A/sqft
$85 monthly HOA
Neighborhood data shown for ZIP Code: 33196, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,647 (100%) |
| Owner Occupied HU | 11,084 (62.8%) |
| Renter Occupied HU | 5,630 (31.9%) |
| Vacant Housing Units | 933 ( 5.3%) |
| Median Home Value | $488,028 |
| Average Home Value | $533,929 |
Residential
17,517
Single Family
13,976
Multi-Family
3,541
Businesses
524
Date | Event | Price |
|---|---|---|
| 2024-08-31 | Listed for sale | $565,000 |
| 2022-08-20 | Listing removed | N/A |
| 2022-07-20 | Listed for rent | $3,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $6835.17 | 12.75% | $358,418 | 10.00% |
| 2022-09-05 | $6062.30 | 69.67% | $325,835 | 51.20% |
| 2021-09-05 | $3573.04 | 1.16% | $215,505 | 1.40% |
Listed by: Adriana Lopez • EXP Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11643206
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
