9550 Cooper Lake RdBastropLA71220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bastrop at 9550 Cooper Lake Rd, Bastrop, LA, 71220 listed at $109,626 pairs $848/mo rent with a $537/mo payment to leave $168/mo cash flow. Total monthly income runs $848/mo, and annual cash flow reaches $2,022/yr on $36,341 cash to close. Return on cash invested measures 25.47% in year one, and rental yield registers 9.28% at a $109,626 basis. Equity gained on principal adds $707/yr, and annual property appreciation at 5% supports $30,288 by year five. Five-year ROI tracks 132.75% and total cumulative return in cash totals $48,242. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $848/mo property income relative to a $537/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1966
7.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71220, Bastrop, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,728 (100%) |
| Owner Occupied HU | 5,466 (56.2%) |
| Renter Occupied HU | 2,971 (30.5%) |
| Vacant Housing Units | 1,291 (13.3%) |
| Median Home Value | $118,108 |
| Average Home Value | $154,806 |
Housing Distribution
Address Breakdown
Residential
9,554
Single Family
9,346
Multi-Family
208
Businesses
686
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices