Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Harrisburg at 955 Territorial St, Harrisburg, OR, 97446 listed at $370,000 pairs $2,447/mo rent with a $1,811/mo payment to leave $214/mo cash flow. Total monthly income runs $2,447/mo, and annual cash flow reaches $2,563/yr on $122,655 cash to close. Return on cash invested measures 22% in year one, and rental yield registers 7.94% at a $370,000 basis. Equity gained on principal adds $2,388/yr, and annual property appreciation at 5% supports $102,224 by year five. Five-year ROI tracks 113.86% and total cumulative return in cash totals $139,649. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,447/mo property income relative to a $1,811/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2000
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97446, Harrisburg, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,995 (100%) |
| Owner Occupied HU | 1,465 (73.4%) |
| Renter Occupied HU | 462 (23.2%) |
| Vacant Housing Units | 68 ( 3.4%) |
| Median Home Value | $429,966 |
| Average Home Value | $472,604 |
Residential
1,763
Single Family
1,761
Multi-Family
2
Businesses
135
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: ANNA CHAPMAN • Harcourts West Real Estate
Mls Name: WVMLS
Mls ID: #835683
