955 Beaverkill RoadLivingston ManorNY12758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Livingston Manor at 955 Beaverkill Road, Livingston Manor, NY, 12758 earns $185/mo cash flow from $2,850/mo rent with a $1,953/mo payment. Total monthly income totals $2,850/mo, and annual cash flow totals $2,225/yr on $132,269 capital. ROI tracks 21.59% on current figures, and rental yield reads 8.57% at a $399,000 purchase. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,236 over five years. Five-year ROI reaches 112.52% and total cumulative return in cash sums $148,826. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,850/mo property income instead of your personal income.
Single Family
Built in 1931
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12758, Livingston Manor, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,193 (100%) |
| Owner Occupied HU | 1,530 (47.9%) |
| Renter Occupied HU | 502 (15.7%) |
| Vacant Housing Units | 1,161 (36.4%) |
| Median Home Value | $354,375 |
| Average Home Value | $398,546 |
Housing Distribution
Address Breakdown
Residential
1,555
Single Family
1,528
Multi-Family
27
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Elder • Carole Edwards Realty
Mls Name: OneKey MLS
Mls ID: #901702