Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 9549 Dickson Rd, Fort Worth, TX, 76179 listed at $949,500 pairs $5,232/mo rent with a $4,647/mo payment. Total monthly income runs $5,232/mo. Return on cash invested measures 14.22% in year one, and rental yield registers 6.61% at a $949,500 basis. Equity gained on principal adds $6,127/yr, and annual property appreciation at 5% supports $262,329 by year five. Five-year ROI tracks 73.54% and total cumulative return in cash totals $229,729. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,232/mo property income relative to a $4,647/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
1.52 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-09-23 | Listed for sale | $949,500 |
| 2008-02-27 | Listing removed | $475,000 |
| 2008-02-01 | Listed for sale | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-23 | $10393.69 | 7.56% | $1,152,823 | 4.11% |
| 2023-09-23 | $9662.92 | -12.59% | $1,107,313 | 18.43% |
| 2022-09-23 | $11054.14 | 6.66% | $935,000 | 87.52% |
Listed by: John Giordano • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #21067207
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
