Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gaithersburg at 9547 Duffer Way, Gaithersburg, MD, 20886 uses $174,337 cash to close to unlock $6,011/yr annual cash flow and $501/mo monthly cash flow. Total monthly income runs $3,797/mo, and a $2,594/mo payment keeps the spread at $501/mo. Purchase price stands at $529,900, and rental yield measures 8.6% with $3,797/mo rent. Return on cash invested shows 23.51% in year one, and 5% annual appreciation builds toward $146,402 over five years. Five-year ROI reaches 122.14% and total cumulative return in cash records $212,939. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,797/mo property income covering a $2,594/mo payment rather than investor’s personal income.
Townhouse
Built in 1977
1,980 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20886, Montgomery Village, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,638 (100%) |
| Owner Occupied HU | 8,423 (66.6%) |
| Renter Occupied HU | 3,772 (29.8%) |
| Vacant Housing Units | 443 ( 3.5%) |
| Median Home Value | $408,841 |
| Average Home Value | $465,457 |
Residential
12,603
Single Family
9,660
Multi-Family
2,943
Businesses
377
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Henry Yawson • Tenet Real Estate Solutions
Mls Name: Bright MLS
Mls ID: #MDMC2193948
