








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,700/mo, and a $3,705/mo payment. Purchase price stands at $757,000, and rental yield measures 4.28% with $2,700/mo rent. Return on cash invested shows 7.13% in year one, and 5% annual appreciation builds toward $209,145 over five years. Five-year ROI reaches 35.51% and total cumulative return in cash records $88,435. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,700/mo property income covering a $3,705/mo payment rather than investor’s personal income.
Single Family
Built in 1920
15.47 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Reiney Lukas • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #21075715